$305,000
NAL Estimated Property Value810 Phyllis Street, Deer Park, TX, 77536
Off Market
Property Lead Type:
High EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size7,863 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1051410000020
Lot Number20
SubdivisionDeer Park Gardens
Land UseResidential
Legal DescriptionLT 20 DEER PARK GARDENS SEC 4
Census Tract342700
Assessed Land Value$56,253
Assessed Improvement Value$207,979
Assessment Year2025
About this property
Original Owners * Custom Built Home On Quiet Cul De Sac Street * Formal Living Room or Home Office * Split Bedrooms * Large Secondary Bedroom Could Be 2nd Master or Made into Two Bedrooms * Large Gameroom with Separate Exterior Entrance * Walk-In Pantry * Built-In Bookcase * Updated Roof 2023 * Covered Patio * Updated Water Heater * Garage Door Opener * Corner Fireplace with Gas Logs * Storm Door * Ceramic Tile * Ceiling Fans * Refrigerator to Stay * Pool Table Negotiable * Come Take a Look!
Investor Tools
$305,000
Estimated Property Value
$0Estimated Mortgage Balance
$305,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$144/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$199
$264,232
2025
$56,253
$207,979
$264,232
No
Tax History
Year
Tax Paid
Assessed Value
2024
$199
$264,232
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$305,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
N/A
+$2,490/mo
9.8%
