$138,000
NAL Estimated Property Value810 S Liberty St, Victoria, TX, 77901
$173,650 ARV
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesGas Range
FlooringLaminate
Exterior
Lot Size7,819 sqft
Building Information
Year Built1948
Stories1
Roof Type105
Garage Spaces1
Land Information
APN54801-136-002A0
Lot Number2A
SubdivisionVictoria Resub
Land UseResidential
Legal DescriptionVICTORIA RESUB NO 70, BLOCK 136, LOT 2A
Census Tract000100
Assessed Land Value$29,260
Assessed Improvement Value$94,460
Assessment Year2025
About this property
Amazing tenants. Large 3-bedroom 2 bath 1796 sqft 1.5 story home in downtown Victoria on corner lot with majestic mimosa trees. High ceilings, large porch and old world charm adds to the beauty of this home. There is laundry on site with off street parking and storage. This Property is sold as is. CALL TO SCHEDULE SHOWING.
Investor Tools
$138,000
Estimated Property Value
$326,252Estimated Mortgage Balance
$138,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$173,649
Rent-to-Value Ratio: 0.72%
Rent Estimate
$828 /month
Positive
Cash Flow Estimate:
$276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,283
$123,720
2025
$29,260
$94,460
$123,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,283
$123,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newfirst National Bank
Open End Mortgage / Open End With Future Advance Clause
$332,100
No
First
May 2, 2025
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$326,252
N/A
0%
236%
$1,992/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$1,992/mo
$-489/mo
13.1%
