$171,495
NAL Estimated Property Value8100 Cambridge St Apt 47, Houston, TX, 77054
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Building Information
Year Built1980
Stories1
Land Information
APN1141810070003
SubdivisionCambridge Glen Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 47 BLDG G .0063 INT COMMON LAND & ELE CAMBRIDGE GLEN CONDO PH 1 EXTN
Census Tract314005
Assessed Land Value$32,584
Assessed Improvement Value$138,911
Assessment Year2025
About this property
UPDATED AND RECENTLY RENOVATED CONDO READY TO MOVE IN! ALL NEW FLOORS. UPDATED KITCHEN AND BATHROOMS. CONDO & BOTH ROOMS ARE ON GROUND FLOOR LEVEL CLOSE TO THE SWIMMING POOL. SET YOUR APPOINTMENT TODAY!
Investor Tools
$171,495
Estimated Property Value
$0Estimated Mortgage Balance
$171,495Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$310/month
$398/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,861
$171,495
2025
$32,584
$138,911
$171,495
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,861
$171,495
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$174,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$398/mo
+$1,272/mo
11.7%
