48Days on Market

1view

$155,000

8100 Cambridge Street 114, Houston, TX, 77054

On Market

2 Beds

2 Bath

1,299 Sq Ft

Condos / Townhouses

$119.32 / sqft

Built in 1980

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Washer/Dryer

FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1980

Stories1

Land Information

APN1141810130006

SubdivisionCambridge Glen Condo Ph 3

Land UseResidential

Legal DescriptionUNIT 114 BLDG M .0063 INT COMMON LAND & ELE CAMBRIDGE GLEN CONDO PH 3

Census Tract314005

Assessed Land Value$39,373

Assessed Improvement Value$167,853

Assessment Year2025

About this property

Welcome to 8100 Cambridge St #114, a 2-bedroom, 2-bath condominium in Cambridge Glen near the Texas Medical Center. This 1,299 SF second level residence offers a flexible living/dining layout with a fireplace, breakfast area, and kitchen featuring quartz countertops, breakfast bar, pantry, electric oven/cooktop, microwave, dishwasher, disposal, and washer/dryer. The primary suite includes an en-suite bath with tub/shower combo and walk-in closet, while the secondary bedroom and full bath add comfortable versatility. Enjoy a private balcony and a desirable location overlooking the community pool. Additional highlights include ceiling fans, tile/vinyl/carpet flooring, public utilities, covered parking, and HOA amenities including lawn care and pool. Convenient access to 610, Almeda, the Medical Center, Downtown, Rice, NRG, Hermann Park, and nearby dining/shopping.

Investor Tools

$207,226

Estimated Property Value

$0Estimated Mortgage Balance

$19,760Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,243 /month

Positive

Cash Flow Estimate:

$414 /month

Interested in this property?

Thai Klam

Compass RE Texas, LLC - Houston

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$443/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,277

$207,226

2025

$39,373

$167,853

$207,226

Tax History

Year

Tax Paid

Assessed Value

2024

$4,277

$207,226

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Carrington Mortgage Services Llc

Fha

$196,377

Yes

First

Dec 21, 2023

Jan 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$187,466

$19,760

90%

$1,178/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,670/mo

$1,628/mo

+$42/mo

9.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area