$74,000
NAL Estimated Property Value8100 Creekbend Dr Apt 165, Houston, TX, 77071
$89,306 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1976
Land Information
APN1301840000065
SubdivisionBraeswood Forest Condo
Land UseResidential
Legal DescriptionUNIT 165 .0106 INT COMMON LAND & ELE BRAESWOOD FOREST CONDO AMEND
Census Tract423301
Assessed Land Value$13,097
Assessed Improvement Value$55,836
Assessment Year2025
About this property
Ground floor condo features 2 bedrooms and 2 full bathrooms, has been updated and ready for a new owner! Open living area. Appliances included. Property sold as-is.
Investor Tools
$74,000
Estimated Property Value
$0Estimated Mortgage Balance
$74,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$89,306
Rent-to-Value Ratio: 0.72%
Rent Estimate
$444 /month
Positive
Cash Flow Estimate:
$148 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,378
$68,933
2025
$13,097
$55,836
$68,933
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,378
$68,933
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$70,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$325/mo
+$982/mo
21.2%
