$68,000
NAL Estimated Property Value8100 Creekbend Dr Apt 188, Houston, TX, 77071
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Building Information
Year Built1976
Land Information
APN1301840000088
SubdivisionBraeswood Forest Condo
Land UseResidential
Legal DescriptionUNIT 188 .0106 INT COMMON LAND & ELE BRAESWOOD FOREST CONDO AMEND
Census Tract423301
Assessed Land Value$11,397
Assessed Improvement Value$48,587
Assessment Year2025
About this property
Upon entering, you'll find a living room and kitchen with a dining area. Down the hallway are both bedrooms and bathrooms. This unit is situated on the 2nd floor and offers updated flooring, kitchen upgrades and newer HVAC unit. Location makes it easily accessible and just minutes away from Hwy 59 and Sam Houston Tollway/Beltway 8.
Investor Tools
$68,000
Estimated Property Value
$0Estimated Mortgage Balance
$68,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$408 /month
Positive
Cash Flow Estimate:
$136 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$125/month
$273/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,161
$59,984
2025
$11,397
$48,587
$59,984
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,161
$59,984
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$68,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$273/mo
+$1,034/mo
23.1%
