$398,758
NAL Estimated Property Value8100 Pacific St, Frisco, TX, 75035
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range
Building Information
Year Built1993
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-2782-00H-0090-1
Lot Number9
SubdivisionPreston Oaks Addition Phase Iii (Cfr)
Land UseResidential
Legal DescriptionPRESTON OAKS ADDITION PHASE III (CFR), BLK H, LOT 9
Census Tract030404
Assessed Land Value$110,000
Assessed Improvement Value$288,758
Assessment Year2025
About this property
No carpet!! Kitchen with all stainless appliances. Corner lot w-mature landscaping located in Heart of Frisco . See through gas fireplace, built-ins & entertainment nook compliment Family room. Kitchen boasts tile floor & plenty of cabinet-space. Patio overlooks Prvte bckyrd. Information deemed reliable but not guaranteed. Tenant and Agent to verify accuracy of MLS information.
Investor Tools
$398,758
Estimated Property Value
$121,540Estimated Mortgage Balance
$277,218Estimated Equity
69% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,393 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$743/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,918
$398,758
2025
$110,000
$288,758
$398,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,918
$398,758
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Conventional
$135,167
No
First
Feb 10, 2021
Mar 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$121,540
$277,218
69%
30%
$811/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$811/mo
+$2,149/mo
8.9%
