$460,289
NAL Estimated Property Value8100 Rockwood Ln, Austin, TX, 78757
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Water Heater
FlooringCarpet, Vinyl, Wood
Exterior
Exterior FeaturesNone
Lot Size6,891 sqft
Building Information
Year Built1962
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02410403040000
Lot Number8
SubdivisionNorthtowne West Sec 1
Land UseResidential
Legal DescriptionLOT 8 BLK D NORTHTOWNE WEST SEC 1
Census Tract040400
Assessed Land Value$288,923
Assessed Improvement Value$171,366
Assessment Year2025
About this property
Location, location, location! This charming home in North Shoal Creek is within walking distance to the Alamo Drafthouse and offers easy access to both Mopac & 183. Updates include a new driveway and patio, added insulation, new carpet and fresh paint, a storage shed, and a new HVAC. The living room features beautiful French doors, the kitchen has dark granite countertops paired with nice white cabinetry, and the patio outside offers plenty of room to relax and enjoy life in Austin!Restrictions: Yes
Investor Tools
$460,289
Estimated Property Value
$292,302Estimated Mortgage Balance
$167,987Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,762 /month
Positive
Cash Flow Estimate:
$921 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$868/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,113
$460,289
2025
$288,923
$171,366
$460,289
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,113
$460,289
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$233,277
No
First
Jan 5, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,302
$167,987
36%
64%
$1,939/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,939/mo
+$149/mo
5.4%
