Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$331,000

NAL Estimated Property Value

8101 Misty Water Dr, Fort Worth, TX, 76131

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths2,032 Sq Ft
price_per_sqft$127.95 / sqft
Year BuiltBuilt in 2011

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size7,401 sqft

Building Information

Year Built2011
Garage Spaces3

Land Information

APN1605-12-12-70
Lot Number12
Land UseResidential Single Family
Legal DescriptionBAR C RANCH BLOCK 12 LOT 12
Census Tract114109
Assessed Land Value$75,000
Assessed Improvement Value$209,000
Assessment Year2025

About this property

This 3 car garage, CORNER lot home boasts MANY of the buyer favorites! Relax on the covered Front Porch before heading into this great home through the 8' front door to the elegant entry with tall ceilings that introduces the formal living area. Towards the back of the house, you will find the gourmet kitchen with an island, SKYLIGHT, gas range, wine glass rack, oversized breakfast bar, walk-in pantry & plenty of beautiful cabinets. The den is already wired for a flat-screen tv over the gas log fireplace. Escape to the Master Suite where you can soak away your worries in the large garden tub or enjoy the oversized shower & a huge walk-in closet. Did we mention the 3 car- oversized garage?

Investor Tools

Property Icon
$331,000
Estimated Property Value
$273,741Estimated Mortgage Balance
$57,259Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$607/month
$220/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,627
$284,000
2025
$75,000
$209,000
$284,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,627
$284,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$262,000
No
First
Feb 3, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,741
$57,259
17%
83%
$1,807/mo

City: Fort Worth