$502,209
NAL Estimated Property Value8102 Prescott Dr, Killeen, TX, 76542
$510,950 ARV
Off Market
Property Lead Type:
BankruptcyDeal ListAbsentee Owner
Highlights
Interior
AppliancesDouble Oven, Dishwasher, Electric Cooktop, Electric Water Heater, Some Electric Appliances, Built In Oven, Cooktop, Microwave
FlooringConcrete, Laminate, Painted Stained
Exterior
Exterior FeaturesCovered Patio, Porch
Lot Size11,121 sqft
Building Information
Year Built2019
Stories2
Roof Type105
Garage Spaces2
Land Information
APN466101
Lot Number26
SubdivisionHeritage Oaks Phase One
Land UseResidential
Legal DescriptionHERITAGE OAKS PHASE ONE, BLOCK 007, LOT 0026
Census Tract022402
Assessed Land Value$75,000
Assessed Improvement Value$427,209
Assessment Year2025
About this property
VA Owned property. SOLD AS-IS CONDITION. Located in an HOA subdivision, property includes 4 bedrooms, 3.5 baths, 2 car attached garage. Main floor includes formal dining room and office/study room by entrance, Kitchen open to breakfast area and living room, master bedroom, half bath and utility room. Second floor includes a second master with full bath, 2 minor bedrooms and a full hall bath. This property may qualify for Seller Financing (Vendee).
Investor Tools
$502,209
Estimated Property Value
$447,049Estimated Mortgage Balance
$55,160Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$510,950
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,013 /month
Positive
Cash Flow Estimate:
$1,004 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
$65/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$502,209
2025
$75,000
$427,209
$502,209
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$502,209
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$485,000
Yes
First
Mar 25, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,049
$55,160
10%
89%
$2,908/mo
