$609,000
NAL Estimated Property Value8103 Red Rock Cv, Austin, TX, 78749
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Free-Standing Range, Self Cleaning Oven, Water Heater
FlooringLaminate, Tile
Exterior
Lot Size10,158 sqft
Building Information
Year Built1991
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04143606510000
Lot Number41
SubdivisionVillage At Western Oaks Viii
Land UseResidential
Legal DescriptionLOT 41 BLK Q VILLAGE AT WESTERN OAKS VIII AMENDED PLAT
Census Tract031200
Assessed Land Value$250,000
Assessed Improvement Value$316,448
Assessment Year2025
About this property
Beautiful Renovation, Fabulous Lot, Outstanding Close-in Location and Ready for Move-In! This updated traditional includes gleaming wood laminate floors + tile & stone floors (no carpet), crown moldings, granite, updated lighting, fixtures & hardware, & is situated on an oversized level lot on a quiet cul de sac! Entertain in the enormous backyard, go biking around the lovely neighborhood, or just relax at home comfortably. Close to downtown, the airport & shopping. Do not miss it!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$609,000
Estimated Property Value
$248,087Estimated Mortgage Balance
$14,519Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,654 /month
Positive
Cash Flow Estimate:
$1,218 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,016/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,151
$566,448
2025
$250,000
$316,448
$566,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,151
$566,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aaxy Llc
Conventional
$277,000
No
First
Nov 17, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,087
$370,913
59%
41%
$1,661/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$1,661/mo
+$1,059/mo
5.4%
