$559,000
NAL Estimated Property Value8104 Case Drive, Plano, TX, 75025
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1996
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR-2829-00B-0070-1
Lot Number7
SubdivisionCrestwood Addition (Cpl)
Land UseResidential
Legal DescriptionCRESTWOOD ADDITION (CPL), BLK B, LOT 7
Census Tract031641
Assessed Land Value$120,000
Assessed Improvement Value$389,247
Assessment Year2025
About this property
MULTIPLE OFFER RECEIVED, HIGHEST AND BEST BY MONDAY AT 12 NOON. MUST SEE! REMARKABLE LIGHT & BRIGHT HOME, READY TO MOVE IN. BEAUTIFUL 2 STORY SPACIOUS WITH 4 BEDROOM, 3 BATH & 3 LIVING AREA. OPEN FLOORPLAN, NEW CARPET, NEW FENCE, FRESHLY PAINTED, SPRINKLER SYSTEM, MANY UPGRADES LIKE TILES IN ENTRY, FAMILY, KITCHEN WITH GRANITE COUNTERTOPS, RANGE TOP HOOD, RENOVATED BATHROOMS, 2' WOOD BLINDS, SHELVES IN GARAGE, BUILT IN BOOKSHELF, FULLY FINISHED ATTIC, NEW MICROWAVE & OVEN, CLOSE TO EXEMPLARY PLANO SCHOOL, PARK & 121,75 FWYS.
Investor Tools
$559,000
Estimated Property Value
$314,758Estimated Mortgage Balance
$244,242Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,354 /month
Positive
Cash Flow Estimate:
$1,118 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$785/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,619
$509,247
2025
$120,000
$389,247
$509,247
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,619
$509,247
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Integrity Mortgage Corporation Of Texas
Conventional
$348,000
No
First
May 14, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$314,758
$244,242
43%
56%
$2,087/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,240/mo
$2,167/mo
+$1,073/mo
7.0%
