$465,523
NAL Estimated Property Value8104 Ceberry DR S, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Free-Standing Range, Refrigerator, Water Heater
FlooringCarpet
Exterior
Lot Size4,678 sqft
Building Information
Year Built1970
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02420211020000
Lot NumberA
Subdivision8104 Ceberry Condominiums
Land UseResidential
Legal DescriptionUNT A 8104 CEBERRY CONDOMINIUMS PLUS 65.0 % INT IN COM AREA
Census Tract030200
Assessed Land Value$292,500
Assessed Improvement Value$173,023
Assessment Year2025
About this property
Every now & then I wish I could buy my own listing. It's one of those times. This is like buying 2 separate homes for 1 price. Unit A is long time tenant & is paying below market. Cute single story 2/2 798 sq.ft. Unit B is vacant. 3/2.5 - 2 story w/ a ridiculous amount of storage. Enormous indoor utility room. fresh paint, carpet + granite bath tops. Ceiling fans everywhere. Store room has window screens. 1721 sq.ft.!!!Restrictions: Yes
Investor Tools
$465,523
Estimated Property Value
$378,773Estimated Mortgage Balance
$86,750Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,982 /month
Positive
Cash Flow Estimate:
$994 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$951/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,079
$465,523
2025
$292,500
$173,023
$465,523
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,079
$465,523
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$414,000
No
First
Nov 18, 2021
Dec 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,773
$86,750
18%
81%
$2,483/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$2,483/mo
$-693/mo
4.6%
