$415,680
NAL Estimated Property Value8104 Cottage Rose Dr, Austin, TX, 78744
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesGas Range, Microwave, Free-Standing Range, Refrigerator
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size4,400 sqft
Building Information
Year Built2018
Stories2
Roof Type105
Garage Spaces1
Land Information
APN03301805190000
Lot Number19
SubdivisionAddison Sec 3
Land UseResidential
Legal DescriptionLOT 19 BLK N ADDISON SEC 3
Census Tract002432
Assessed Land Value$63,066
Assessed Improvement Value$352,614
Assessment Year2025
About this property
Move in ready home in great location and amazing neighborhood! Loaded with features that will make you smile!! Make this home your dream home! This is a Brand New Home.FEMA - Unknown
Investor Tools
$415,680
Estimated Property Value
$0Estimated Mortgage Balance
$415,680Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,494 /month
Positive
Cash Flow Estimate:
$831 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$799/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,512
$415,680
2025
$63,066
$352,614
$415,680
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,512
$415,680
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$415,680
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
N/A
+$2,416/mo
7.0%
