Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$481,263

NAL Estimated Property Value

8104 Rainier Rd, Fort Worth, TX, 76137

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,902 Sq Ft
price_per_sqft$158.51 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting, Private Yard
Lot Size8,756 sqft

Building Information

Year Built1994
Stories2
Garage Spaces2

Land Information

APN31565-95-17
Lot Number17
SubdivisionPark Glen Addition
Land UseResidential
Legal DescriptionPARK GLEN ADDITION BLOCK 95 LOT 17
Census Tract113919
Assessed Land Value$65,000
Assessed Improvement Value$416,263
Assessment Year2025

About this property

***Join us this Friday, June 6th, for a Golden Hour Open House from 5-7 PM!!*** Welcome to your forever home in a vibrant, family friendly community lined with trees and sidewalks! This spacious home features 4 bedrooms, 2.5 bathrooms, and multiple flex spaces to match your lifestyle. The private swimming pool in the backyard has been well taken care of with an all new system and tank replaced over the summer. The kitchen features beautiful natural lighting, a gas cooktop, granite countertops, and a kitchen island! Schedule your showing today!

Investor Tools

Property Icon
$481,263
Estimated Property Value
$372,070Estimated Mortgage Balance
$109,193Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,888 /month
Positive
Cash Flow Estimate:
$963 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,172/month
$66/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,655
$481,263
2025
$65,000
$416,263
$481,263
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,655
$481,263

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$400,000
No
First
Aug 16, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$372,070
$109,193
22%
77%
$2,399/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,030/mo
$2,465/mo
+$565/mo
7.6%

City: Fort Worth

8104 Rainier Rd | Property Details | No Agent List