Last 24 Hours
$190,000
NAL Estimated Property Value8105 Downe Dr, White Settlement, TX, 76108
Off Market
2 Beds
1 Bath
672 Sq Ft
Single Family Residence
$147.32 / sqft
Built in 1949Property Lead Type:
Deal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 2
Bathrooms Full 1AppliancesOther
Exterior
Lot Size10,115 sqft
Building Information
Year Built1949
Stories1
Garage Spaces1
Land Information
APN25485-40-13
Lot Number13
SubdivisionMeadow Park Addn-Wht Stlment
Land UseResidential
Legal DescriptionMEADOW PARK ADDN-WHT STLMENT BLOCK 40 LOT 13
Census Tract110704
Assessed Land Value$50,118
Assessed Improvement Value$104,300
Assessment Year2025
About this property
Investor Special - great opportunity for a value-add remodel or a new construction play. This property is being sold AS-IS.
Investor Tools
$190,000
Estimated Property Value
$0Estimated Mortgage Balance
$190,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,140 /month
Positive
Cash Flow Estimate:
$380 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$384/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,658
$154,418
2025
$50,118
$104,300
$154,418
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,658
$154,418
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$187,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
12.2%
12.4%