$718,000
NAL Estimated Property Value8105 Richard King Trl, Austin, TX, 78749
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Disposal, Gas Water Heater, Microwave, Stainless Steel Appliances
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard, Rain Gutters
Lot Size7,701 sqft
Building Information
Year Built1992
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04143610080000
Lot Number15
SubdivisionLegend Oaks Phs A Sec 4 & Phs B
Land UseResidential
Legal DescriptionLOT 15 BLK O LEGEND OAKS PHS A SEC 4 & PHS B
Census Tract031200
Assessed Land Value$250,000
Assessed Improvement Value$414,429
Assessment Year2025
About this property
Spacious Legend Oaks home. Located near shopping, dining, entertainment, award-winning schools, and only minutes to downtown. Interior features include; wood floors in entry, kitchen, and hallways. Gourmet kitchen that opens to family room, large breakfast area and breakfast bar, new appliances installed 7/2020, high ceilings with crown molding, main level study/office with 4-bedrooms up. Exterior boasts; 4-sides masonry, fresh paint, and large custom rear deck. Located on spacious corner lot.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$718,000
Estimated Property Value
$386,201Estimated Mortgage Balance
$331,799Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,308 /month
Positive
Cash Flow Estimate:
$1,436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,243/month
$48/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,329
$664,429
2025
$250,000
$414,429
$664,429
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,329
$664,429
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$434,700
No
First
Aug 19, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,201
$278,228
41%
54%
$2,607/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,655/mo
+$65/mo
4.5%
