$424,000
NAL Estimated Property Value8107 Cross Trail Dr, Sugar Land, TX, 77479
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size8,569 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3030-01-004-0120-901
Lot Number12
SubdivisionGreatwood Stonebridge Sec 1
Land UseResidential
Legal DescriptionGREATWOOD STONEBRIDGE SEC 1, BLOCK 4, LOT 12
Census Tract674602
Assessed Land Value$48,620
Assessed Improvement Value$368,266
Assessment Year2025
About this property
Make sure this one is on your list! Meticulously maintained one-story with four bedrooms located directly across from the Cross Trail neighborhood park and less than a mile from Campbell Elementary. In addition to four nicely sized bedrooms, this home features a 12'X10' study just off the front entryway. A smartly-designed floor plan is complemented by an expansive family room that offers a full view of the back yard.
Investor Tools
$424,000
Estimated Property Value
$206,506Estimated Mortgage Balance
$217,494Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,544 /month
Positive
Cash Flow Estimate:
$848 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$846/month
$885/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,036
$416,886
2025
$48,620
$368,266
$416,886
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,036
$416,886
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Western Mortgage Corp
Conventional
$227,000
No
First
Aug 26, 2021
Sep 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,506
$215,494
51%
49%
$1,361/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,246/mo
+$334/mo
7.3%
