$139,000
NAL Estimated Property Value8109 Skillman St # C-1019, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
Exterior
Lot Size3.91 acres
Building Information
Year Built1981
Stories1
Roof Type105
Land Information
APN0021M700000C01019
Lot Number1
SubdivisionOakhollow Condo
Land UseResidential
Legal DescriptionOAKHOLLOW CONDO BLK 8109 LOT 1 ACS 3.915 BLDG C UNIT 1019 CE 1.4475640% INT202400203794 DD10082024 CO-DC 8109 000 00100
Census Tract007825
Assessed Land Value$44,450
Assessed Improvement Value$86,430
Assessment Year2025
About this property
Large, two-bedroom condo with split bedrooms and two complete bathrooms that has just been completely refurbished. Every room in the house has new paint, as well as new doors, blinds, and faucets. spacious walk-in closets, a private balcony, a wood-burning fireplace, and a separate master entrance. New kitchen appliances and a designated covered parking space are included with the unit. The property is situated near Merriman Park Elementary School and Lake Highlands High School in the Richardson ISD.
Investor Tools
$139,000
Estimated Property Value
$0Estimated Mortgage Balance
$139,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$298/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,883
$130,880
2025
$44,450
$86,430
$130,880
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,883
$130,880
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$139,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$475/mo
+$1,090/mo
13.5%
