Last 24 Hours
$110,000
NAL Estimated Property Value811 Hayden Street, El Campo, TX, 77437
Off Market
3 Beds
1 Bath
946 Sq Ft
$72.94 / sqft
Built in 1945Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms 1AppliancesGas Range
FlooringVinyl
Exterior
Lot Size9,500 sqft
Building Information
Year Built1945
Land Information
APN21260
Lot Number12
SubdivisionOtell 2nd
Land UseResidential
Legal DescriptionOTELL 2ND BLOCK 4 LOT 12
Census Tract740800
Assessed Land Value$19,950
Assessed Improvement Value$40,361
Assessment Year2025
About this property
Excellent opportunity for a starter home that needs a little TLC. Magnificent 9,500sqft lot provides room to grow or build. Property is delightfully shaded by beautiful pecan, oak and cedar trees. Combo storage shed/workshop onsite. Minutes from major grocery stores, zoned to desirable El Campo schools. Did not flood during Harvey.
Investor Tools
$110,000
Estimated Property Value
$0Estimated Mortgage Balance
$110,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$660 /month
Positive
Cash Flow Estimate:
$220 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$165/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,434
$60,311
2025
$19,950
$40,361
$60,311
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,434
$60,311
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$110,000
100%
0%
$0/mo
12.4%