1view

Owner Contacts

$1,065,000

811 Herkimer St, Houston, TX, 77007

Off Market

4 Beds

4 Bath

2,956 Sq Ft

Single Family Residence

$334.91 / sqft

Built in 2018

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Wine Refrigerator, Convection Oven, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size3,960 sqft

Building Information

Year Built2018

Stories1

Garage Spaces1

Land Information

APN0202350000024

Lot Number24

SubdivisionHouston Heights

Land UseResidential

Legal DescriptionLT 24 BLK 239 HOUSTON HEIGHTS

Census Tract510500

Assessed Land Value$396,000

Assessed Improvement Value$669,000

Assessment Year2025

About this property

Welcome to 811 Herkimer Street, a stunning home in the heart of the Heights! One block to the Hike & Bike Trail, minutes to MKT, parks, shops, and dining. First floor offers open layout kitchen dining and living, white oak floors and high ceilings throughout, shiplap details, crown moldings and outdoor living. Kitchen features stainless appliances, quartz counters, wine refrigerator, and walk-in pantry. Open-concept family room with built-ins and fireplace overlooks backyard with covered patio and artificial turf. Second floor Primary suite includes a large en-suite bathroom, his and her walk-in closets, and balcony access. Three secondary bedrooms and den complete the second floor. Two car garage.

Investor Tools

$1,065,000

Estimated Property Value

$630,000Estimated Mortgage Balance

$441,417Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,390 /month

Positive

Cash Flow Estimate:

$2,130 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,797/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$16,235

$1,065,000

2025

$396,000

$669,000

$1,065,000

Tax History

Year

Tax Paid

Assessed Value

2024

$16,235

$1,065,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Watermark Capital Inc

Conventional

$630,000

First

Oct 27, 2025

Nov 2040

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$623,583

$441,417

41%

59%

$3,778/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,340/mo

$3,778/mo

$-438/mo

3.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area