$314,610
NAL Estimated Property Value811 Messina Ln, Richmond, TX, 77469
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size9,674 sqft
Building Information
Year Built2014
Roof Type105
Garage Spaces2
Land Information
APN6469-05-001-0010-901
Lot Number1
SubdivisionRiver Run At The Brazos Sec 5
Land UseResidential
Legal DescriptionRIVER RUN AT THE BRAZOS SEC 5, BLOCK 1, LOT 1
Census Tract675502
Assessed Land Value$59,015
Assessed Improvement Value$255,595
Assessment Year2025
About this property
Sprawling 4 Bed (Yes, 4!) 2 Bath is cheerful and bright and on gorgeous lot with enormous backyard. Tray ceilings, stainless appliances. Kitchen is open to generous family room making family time and entertainment a joy. Oversized lot includes sprinkler system. Lovely upgraded light fixtures and attention to detail. Lovely primary suite that is separate from the secondary bedrooms. This banner home will thrill! Quick access to HWY 59 and 99/Grand Parkway.
Investor Tools
$314,610
Estimated Property Value
$180,982Estimated Mortgage Balance
$133,628Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,888 /month
Positive
Cash Flow Estimate:
$629 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,936
$314,610
2025
$59,015
$255,595
$314,610
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,936
$314,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Tjc Mortgage Inc
Conventional
$203,296
No
First
Sep 11, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,982
$133,628
42%
58%
$1,219/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$1,819/mo
+$481/mo
8.8%
