$229,000
NAL Estimated Property Value811 Sulphur St, Houston, TX, 77034
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,999 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN0940840000018
Lot Number18
SubdivisionSun Valley
Land UseResidential
Legal DescriptionLT 18 BLK 33 SUN VALLEY SEC 5
Census Tract320902
Assessed Land Value$67,545
Assessed Improvement Value$139,773
Assessment Year2025
About this property
Adorable 1 story home, move in ready! This 3 bedroom, 2 bath home has an open layout perfect entertaining. The kitchen opens to a dine in area and living room. Sliding doors lead to a screened in patio, perfect for an outdoor seating or eating area. Fenced in back yard. The 3 bedrooms are a good size. Make your appointment to view this property today!
Investor Tools
$229,000
Estimated Property Value
$213,260Estimated Mortgage Balance
$15,740Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$106/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$122
$207,318
2025
$67,545
$139,773
$207,318
No
Tax History
Year
Tax Paid
Assessed Value
2024
$122
$207,318
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$209,000
No
First
Oct 11, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,260
$4,740
2%
93%
$1,317/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,317/mo
+$405/mo
9.0%
