$353,063
NAL Estimated Property Value811 W Wahl St, Crosby, TX, 77532
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size26,397 sqft
Building Information
Year Built1950
Stories1
Garage Spaces4
Land Information
APN0082150000009
Lot Number3-4
SubdivisionBurris
Land UseResidential
Legal DescriptionLTS 3 4 9 & 10 BLK 17 BURRIS SEC 1
Census Tract252700
Assessed Land Value$137,280
Assessed Improvement Value$215,783
Assessment Year2025
About this property
Outdoor buildings galore!!! 24x24 car carport with RV hookup. A 2 car carport with a 1 car garage. As well as a 2 car garage attached to a large 22x18 building. 30x20 2 bay Building as well as a 20x12 additional building. Situated on over 1/2 an acre in an unrestricted area of Crosby. The home features a large kitchen with granite countertops. The list goes on and on...
Investor Tools
$353,063
Estimated Property Value
$177,289Estimated Mortgage Balance
$175,774Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,118 /month
Positive
Cash Flow Estimate:
$706 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$67
$353,063
2025
$137,280
$215,783
$353,063
No
Tax History
Year
Tax Paid
Assessed Value
2024
$67
$353,063
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kind Lending Llc
Conventional
$181,300
No
First
Feb 19, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,289
$175,774
49%
50%
$1,087/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,087/mo
+$635/mo
5.9%
