$250,000
NAL Estimated Property Value8110 Carillon Way, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,635 sqft
Building Information
Year Built2017
Garage Spaces1
Land Information
APN7138-21-002-0130-907
Lot Number13
SubdivisionSouthern Colony Sec 2a
Land UseResidential
Legal DescriptionSOUTHERN COLONY SEC 2A, BLOCK 2, LOT 13
Census Tract674506
Assessed Land Value$73,710
Assessed Improvement Value$170,211
Assessment Year2025
About this property
Prime location in the Southern Colony subdivision! Conveniently close to schools, medical facilities, shopping, and more. This updated 3-bedroom, 2-bathroom home near Houston includes a water softener, along with a washer and dryer. Enjoy new flooring in the primary bedroom, plus a refreshed bathroom and closet. A must-see with a covered patio, perfect for entertaining! This property has custom perimeter lighting!!! Come check it out!!
Investor Tools
$250,000
Estimated Property Value
$251,106Estimated Mortgage Balance
$250,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,530 /month
Positive
Cash Flow Estimate:
$510 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$284/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,162
$243,921
2025
$73,710
$170,211
$243,921
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,162
$243,921
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Planet Home Lending Llc
Fha
$253,314
Yes
First
Nov 12, 2025
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,106
N/A
0%
100%
$1,519/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,069/mo
$-347/mo
8.3%
