$557,000
NAL Estimated Property Value8110 Ranch Road 2222 16, Austin, TX, 78730
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Microwave, Free-Standing Range, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size8,612 sqft
Building Information
Year Built2007
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01471502170000
Lot Number16
SubdivisionHillside Amended The
Land UseResidential
Legal DescriptionUNT 16 BLD 4 HILLSIDE AMENDED THE PLUS .917 % INT IN COM AREA
Census Tract030500
Assessed Land Value$86,100
Assessed Improvement Value$445,030
Assessment Year2025
About this property
Great views, quality construction, and a convenient location at the Hillside at 2222. This wonderful condo is the most popular 'Canyon' floor plan with an open concept and hi ceilings. All hardwoods downstairs, fireplace in the living room, and glass doors that open to a private back patio. A quiet end unit, 2 car garage, large master bedroom with views of downtown; and an oversized shower and walk-in closet. A competitive price point for a like new, comfortably sized condo, right on the edge of town.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$557,000
Estimated Property Value
$378,375Estimated Mortgage Balance
$178,625Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,342 /month
Positive
Cash Flow Estimate:
$1,114 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$824/month
$230/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,107
$531,130
2025
$86,100
$445,030
$531,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,107
$531,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometown Lenders Inc
Conventional
$415,925
No
First
Jul 6, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,375
$178,625
32%
68%
$2,494/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$2,724/mo
$-1,014/mo
3.7%
