$558,000
NAL Estimated Property Value8110 Ranch Road 2222 18, Austin, TX, 78730
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size7,453 sqft
Building Information
Year Built2008
Stories2
Roof Type112
Garage Spaces2
Land Information
APN01471502190000
Lot Number18
SubdivisionHillside Amended The
Land UseResidential
Legal DescriptionUNT 18 BLD 5 HILLSIDE AMENDED THE PLUS .794 % INT IN COM AREA
Census Tract030500
Assessed Land Value$74,552
Assessed Improvement Value$358,149
Assessment Year2025
About this property
Beautiful gated community surrounded by the Balcones Canyonlands Preserve. This sleek, modern and smartly designed condo features an open concept kitchen/living room that boasts high ceilings, granite countertops, and wood floors and stainless steel appliances. Enjoy the outdoors with a back deck, upstairs balcony and beautiful natural surroundings. Sparkling community pool with panoramic views includes a hot tub, outdoor fireplace and grill. Spacious and low maintenance, you’re going to love it!FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$558,000
Estimated Property Value
$346,185Estimated Mortgage Balance
$211,815Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,348 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
$241/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,612
$432,701
2025
$74,552
$358,149
$432,701
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,612
$432,701
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$385,000
No
First
Dec 4, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$346,185
$211,815
37%
62%
$2,309/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,710/mo
$2,550/mo
$-840/mo
3.7%
