$252,979
NAL Estimated Property Value8111 Pinewood Crest Ln, Humble, TX, 77346
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size12,898 sqft
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1188390010026
Lot Number26
SubdivisionPines Of Atascocita
Land UseResidential
Legal DescriptionLT 26 BLK 1 PINES OF ATASCOCITA SEC 4
Census Tract250403
Assessed Land Value$69,900
Assessed Improvement Value$183,079
Assessment Year2025
Investor Tools
$252,979
Estimated Property Value
$234,534Estimated Mortgage Balance
$18,445Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,518 /month
Positive
Cash Flow Estimate:
$506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,713
$252,979
2025
$69,900
$183,079
$252,979
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,713
$252,979
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$245,275
Yes
First
Dec 15, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,534
$18,445
7%
93%
$1,471/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,921/mo
+$369/mo
10.9%
