$251,000
NAL Estimated Property Value8111 Tarbell Rd, Houston, TX, 77034
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built1960
Stories1
Garage Spaces4
Land Information
APN0870830000007
Lot Number7
SubdivisionGulfway Terrace
Land UseResidential
Legal DescriptionLT 7 BLK 3 GULFWAY TERRACE SEC 2
Census Tract321002
Assessed Land Value$65,237
Assessed Improvement Value$159,381
Assessment Year2025
About this property
Great Floor Plan!! With a little TLC, this one will be HOME! Roof is approx. 3 years old. Updated A/C. Previous foundation work has a transferrable warranty from Allied Foundation. Kitchen has a gas stove and is open to the den and dining areas. Formal living room. Tile throughout except for bedrooms. Lots of closet/storage space. Partial fencing replaced 2022.
Investor Tools
$251,000
Estimated Property Value
$234,163Estimated Mortgage Balance
$16,837Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$339/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,818
$224,618
2025
$65,237
$159,381
$224,618
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,818
$224,618
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$242,500
No
First
Jun 7, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,163
$5,837
2%
93%
$1,454/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,454/mo
+$268/mo
8.2%
