$585,000
NAL Estimated Property Value8111 West Ct, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesOven, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Self Cleaning Oven
FlooringTile, Wood
Exterior
Exterior FeaturesNone
Lot Size3,681 sqft
Building Information
Year Built1975
Stories1
Roof Type127
Garage Spaces2
Land Information
APN02450103120000
Lot Number12
SubdivisionForest Mesa Pud
Land UseResidential
Legal DescriptionLOT 12 FOREST MESA PUD PLUS 1.75% INT IN COMMON AREA
Census Tract030200
Assessed Land Value$200,000
Assessed Improvement Value$355,515
Assessment Year2025
About this property
A lock and leave townhouse in Northwest Hills. Single level floor plan with high ceilings, and an end unit overlooking a treed courtyard. The interior has been fully updated with hardwood floors, a beautiful kitchen, renovated bathrooms, new fixtures/hardware, plantation shutters, built ins, a fireplace, and abundant storage. This hidden gem of a location is so convenient to neighborhood shopping, restaurants, schools; and easy access to the Domain and Arboretum.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$585,000
Estimated Property Value
$287,078Estimated Mortgage Balance
$299,269Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,510 /month
Positive
Cash Flow Estimate:
$1,170 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,225/month
$255/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,779
$555,515
2025
$200,000
$355,515
$555,515
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,779
$555,515
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$341,250
No
First
May 29, 2018
Jun 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,078
$280,922
49%
49%
$2,046/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,301/mo
$-1/mo
4.7%
