Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$745,000

NAL Estimated Property Value

8112 Thornwood Drive, North Richland Hills, TX, 76182

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,612 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$151.99 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size10,624 sqft

Building Information

Year Built2000
Stories2
Garage Spaces3

Land Information

APN42003M-6-2
Lot Number2
SubdivisionThornbridge South Addition
Land UseResidential
Legal DescriptionTHORNBRIDGE SOUTH ADDITION BLOCK 6 LOT 2
Census Tract113814
Assessed Land Value$103,658
Assessed Improvement Value$544,342
Assessment Year2025

About this property

Stunning estate home boasts loads of luxury updates throughout; partial list includes interior & exterior paint, flooring, light fixtures, roof & gutters, variable speed HVAC, bathroom tile, shower with frameless glass, and plantation shutters. Entertainer's kitchen with granite, recent stone & cabinet upgrades. Expansive study with built ins & beautiful hardwoods provides for enormous home office. 2 BR with media up and full master split from large MIL suite down. Backyard oasis features sparkling Pebbletec pool & spa and backs to greenbelt so no neighbors behind. Lovely drive up with mature trees and spacious 3 car garage w plenty of parking and storage, **Private virtual showings available upon request.**

Investor Tools

Property Icon
$745,000
Estimated Property Value
$349,496Estimated Mortgage Balance
$395,504Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,470 /month
Positive
Cash Flow Estimate:
$1,490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,337/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,317
$648,000
2025
$103,658
$544,342
$648,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,317
$648,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Airlines Fcu
Conventional
$395,000
No
First
Jun 30, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,496
$395,504
53%
47%
$2,369/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$2,569/mo
+$101/mo
4.3%

City: North Richland Hills

8112 Thornwood Drive | Property Details | No Agent List