$352,090
NAL Estimated Property Value8113 Adcock Court, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,497 sqft
Building Information
Year Built2002
Stories2
Garage Spaces2
Land Information
APN44715P-18-11
Lot Number11
SubdivisionVillages Of Parkwood Hill Addn
Land UseResidential
Legal DescriptionVILLAGES OF PARKWOOD HILL ADDN BLOCK 18 LOT 11
Census Tract113920
Assessed Land Value$75,000
Assessed Improvement Value$277,090
Assessment Year2025
About this property
$3000 TOWARDS CLOSING COSTS AWESOME FLOOR PLAN ON CUL DE SAC WITH 4 BEDROOMS FULL 3 BATH, GUESS -MOTHER IN LAW SUITE DOWNSTARIS WITH A FULL BATH, VERY NICE SIZE BEDROOMS, MASTER UPSTAIRS ALONG WITH THE OTHER 2 BEDROOMS, NEW CARPET, NEW LAMINATED WOOD FLOORS, NEW PAINT INSIDE AN OUTSIDE, NEW GRANITE COUNTERTOPS IN KITCHEN, WALKING DISTANCE TO HILLWOOD AND PARKWOOD HILL SCHOOLS.
Investor Tools
$352,090
Estimated Property Value
$0Estimated Mortgage Balance
$352,090Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,113 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,237
$352,090
2025
$75,000
$277,090
$352,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,237
$352,090
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$352,090
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
N/A
+$2,450/mo
8.4%
