$319,000
NAL Estimated Property Value8113 BARSTOW Drive, Amarillo, TX, 79118
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Range, Dishwasher, Microwave
Exterior
Exterior FeaturesBrick
Lot Size7,405 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR-009-1150-4330
Lot Number4
SubdivisionCity View Estates # 3 Amd
Land UseResidential
Legal DescriptionCITY VIEW ESTATES # 3 AMD, LOT 004, BLK 0014
Census Tract022001
Assessed Land Value$38,877
Assessed Improvement Value$263,215
Assessment Year2025
About this property
Bright and inviting home in City View Estates! This light-filled property features 2 spacious living areas and a roomy kitchen perfect for gathering. With 4 bedrooms and 2.5 baths, there's plenty of space for comfortable living. Located on a great, quiet, walkable street in a well-maintained neighborhood. Currently tenant-occupied through the end of May--ideal for buyers planning ahead!
Investor Tools
$319,000
Estimated Property Value
$264,510Estimated Mortgage Balance
$54,490Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,848
$302,092
2025
$38,877
$263,215
$302,092
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,848
$302,092
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Fha
$289,656
Yes
First
Oct 19, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,510
$54,490
17%
83%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,790/mo
$1,737/mo
+$53/mo
6.7%
