$224,000
NAL Estimated Property Value8115 Andrews Hwy, Odessa, TX, 79765
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Water Heater
FlooringHardwood, Other
Exterior
Lot Size9,827 sqft
Building Information
Year Built1956
Garage Spaces2
Land Information
APN00200.02650.00000
Lot Number19
SubdivisionAirway Acres
Land UseResidential
Legal DescriptionAIRWAY ACRES BLOCK 29 LOT 19
Census Tract000100
Assessed Land Value$4,619
Assessed Improvement Value$99,012
Assessment Year2025
About this property
Unique investment! This 2BR offers a 30x40 two-story shop with 2-car carport?perfect for a live/work setup or a fix & flip opportunity. Machining equipment not included but negotiable. Convenient location near Andrews Hwy with great potential to build equity and make it your own!
Investor Tools
$224,000
Estimated Property Value
$0Estimated Mortgage Balance
$224,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,701
$103,631
2025
$4,619
$99,012
$103,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,701
$103,631
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$224,000
100%
0%
$0/mo
