$335,000
NAL Estimated Property Value8115 Wahi Lane, Cypress, TX, 77433
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Convection Oven, Microwave, Gas Cooktop, Gas Range, Indoor Grill, Dishwasher, Dryer, Cooktop
FlooringCarpet, Vinyl
Exterior
Lot Size5,519 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1448970020006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 2 MARVIDA SEC 6
Census Tract543005
Assessed Land Value$86,112
Assessed Improvement Value$236,341
Assessment Year2025
About this property
Built in 2020, this beautiful home features a generously sized primary suite designed for comfort and relaxation. The open-concept living area seamlessly connects to the kitchen and dining space, creating a warm and inviting atmosphere perfect for everyday living and entertaining. Step outside to enjoy a spacious backyard patio—ideal for gatherings or quiet evenings at home. Schedule a showing now and make it yours!
Investor Tools
$335,000
Estimated Property Value
$321,347Estimated Mortgage Balance
$13,653Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,154 /month
Positive
Cash Flow Estimate:
$718 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$309/month
$1,350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,036
$322,453
2025
$86,112
$236,341
$322,453
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,036
$322,453
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Conventional
$344,851
No
First
Sep 23, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,347
$13,653
4%
96%
$2,068/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$3,418/mo
$-898/mo
9.0%
