$33,127
NAL Estimated Property Value8116 Clearwater CV, Lago Vista, TX, 78645
Off Market
Highlights
Interior
Exterior
Lot Size10,123 sqft
Land Information
APN01847808010000
Lot Number10125
SubdivisionBar-K Ranches Plat 10
Land UseResidential
Legal DescriptionLOT 10125 BAR-K RANCHES PLAT 10
Census Tract036400
Assessed Land Value$33,127
Assessment Year2025
About this property
Hillside View Lot - Buyer to conduct all research & is responsible for survey if desired
Investor Tools
$33,127
Estimated Property Value
$28,802Estimated Mortgage Balance
$4,325Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$300 /month
Positive
Cash Flow Estimate:
$100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$74/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$719
$33,127
2025
$33,127
N/A
$33,127
No
Tax History
Year
Tax Paid
Assessed Value
2024
$719
$33,127
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rb Mortgage Llc
Conventional
$31,600
No
First
Sep 30, 2021
Oct 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$28,802
$4,325
13%
87%
$190/mo
