$175,600
NAL Estimated Property Value8118 St Lo Rd, Houston, TX, 77033
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave
FlooringTile
Exterior
Lot Size6,599 sqft
Building Information
Year Built1953
Stories1
Garage Spaces1
Land Information
APN0820730000020
Lot Number20
SubdivisionInwood Terrace
Land UseResidential
Legal DescriptionLT 20 BLK 23 INWOOD TERRACE SEC 3
Census Tract331900
Assessed Land Value$65,500
Assessed Improvement Value$110,100
Assessment Year2025
Investor Tools
$175,600
Estimated Property Value
$183,427Estimated Mortgage Balance
$175,600Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,319
$175,600
2025
$65,500
$110,100
$175,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,319
$175,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trustmark National Bank
Conventional
$189,050
No
First
Sep 13, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,427
N/A
0%
104%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,134/mo
+$588/mo
11.8%
