$214,012
NAL Estimated Property Value8119 Barnes Ridge Ln, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Gas Range, Refrigerator, Dishwasher, Washer/Dryer
FlooringCarpet, Vinyl
Exterior
Lot Size2,039 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1269310020005
Lot Number5
SubdivisionCrescent Park Village
Land UseResidential
Legal DescriptionLT 5 BLK 2 CRESCENT PARK VILLAGE SEC 3
Census Tract452801
Assessed Land Value$40,128
Assessed Improvement Value$173,884
Assessment Year2025
About this property
Come see this amazing 3 bedroom, 2.5 townhome located in Crescent Park Village. An investor special priced under market value for an AS-IS sale!! Enjoy entertaining in the open floorplan with living areas downstairs and all spacious bedrooms upstairs. You will love spending time in the backyard perfect for weekend barbeques or planting your favorite garden. Located walking distance to the pool, park and picnic area, this property will not last long so be sure to schedule your showing today.
Investor Tools
$214,012
Estimated Property Value
$124,214Estimated Mortgage Balance
$89,798Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,284 /month
Positive
Cash Flow Estimate:
$428 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$202/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,351
$214,012
2025
$40,128
$173,884
$214,012
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,351
$214,012
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$137,600
No
First
Apr 6, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,214
$89,798
41%
58%
$825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$975/mo
+$747/mo
9.7%
