$247,000
NAL Estimated Property Value8119 Carillon Way, Rosharon, TX, 77583
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size5,005 sqft
Building Information
Year Built2017
Garage Spaces1
Land Information
APN7138-21-003-0030-907
Lot Number3
SubdivisionSouthern Colony Sec 2a
Land UseResidential
Legal DescriptionSOUTHERN COLONY SEC 2A, BLOCK 3, LOT 3
Census Tract674506
Assessed Land Value$70,200
Assessed Improvement Value$171,296
Assessment Year2025
About this property
This 3 bedroom 2 bath home is PERFECT and READY for its new owners! Home has a great entry that leads to an Open Floor Plan great for entertaining! The Split Floor plan helps to give privacy to the Master Bedroom with ensuite Master Bath! Check out this Kitchen and all the storage and counter space, it's a chef's dream! Tile Floors throughout the home except in the bedrooms. The Covered patio is great for enjoying the backyard to sip coffee or have dinner! Come see this Cute home today, it won't last long! NO FLOODING!!! and NEVER FLOODED!
Investor Tools
$247,000
Estimated Property Value
$232,365Estimated Mortgage Balance
$14,635Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,482 /month
Positive
Cash Flow Estimate:
$494 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$280/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,126
$241,496
2025
$70,200
$171,296
$241,496
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,126
$241,496
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Va
$245,471
Yes
First
Jun 29, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,365
$12,635
5%
94%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,972/mo
$-250/mo
8.4%
