Last 24 Hours
$69,886
NAL Estimated Property Value812 Buck Street, Gainesville, TX, 76240
$90,852 ARV
Off Market
2 Beds
2 Bath
1,282 Sq Ft
$62.32 / sqft
Built in 1922Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 1.5
Garage Available
CoolingAppliancesGas Range
FlooringCarpet, Hardwood, Other
Exterior
Lot Size10,001 sqft
Building Information
Year Built1922
Roof Type105
Garage Spaces1
Land Information
APN4787
Lot Number5,6
SubdivisionPeery Addn
Land UseResidential
Legal DescriptionPEERY ADDN; BLOCK 22; LOT 5 & 6
Census Tract000400
Assessed Land Value$44,900
Assessed Improvement Value$49,855
Assessment Year2025
About this property
Great opportunity to get into this 3 bedroom, 2 bath home. Large corner lot. Lots of potential to make this home your own. Being sold AS-IS.
Investor Tools
$69,886
Estimated Property Value
$24,243Estimated Mortgage Balance
$45,643Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$90,852
Rent-to-Value Ratio: 0.72%
Rent Estimate
$479 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$62/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$391
$69,886
2025
$44,900
$49,855
$94,755
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$391
$69,886
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broadway Productions Inc
Unknown
$41,000
No
First
Sep 29, 2009
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,243
$45,643
65%
35%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,420/mo
N/A
+$1,420/mo
24.4%
12.4%