$246,030
NAL Estimated Property Value812 Center St, Lockhart, TX, 78644
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Electric Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size9,601 sqft
Building Information
Year Built1974
Stories1
Garage Spaces2
Land Information
APN0300554-001-001-00
Lot NumberLT
SubdivisionRolling Greens Estates
Land UseResidential
Legal DescriptionROLLING GREENS ESTATES, BLOCK 1, LOT LT 1
Census Tract960300
Assessed Land Value$67,390
Assessed Improvement Value$178,640
Assessment Year2025
About this property
Brick home with 3 bedrooms, 2 full baths, formal dining, fireplace, living room, vaulted ceilings, kitchen, breakfast area, electric cook top, replaced counter tops, utility room, master bedroom with walk in closet, full bath and access to covered patio, wood laminate flooring, sprinkler system, 2 car garage, storage shed, covered patio, covered porch, landscaped, trees, corner lot, fence, walking distance to several schools, established neighborhood, shown by appointment only.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$246,030
Estimated Property Value
$174,242Estimated Mortgage Balance
$71,788Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,544
$246,030
2025
$67,390
$178,640
$246,030
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,544
$246,030
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Credit Line (Revolving) / Heloc
$175,000
No
First
Feb 18, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,242
$71,788
29%
71%
$1,050/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,050/mo
+$1,038/mo
10.2%
