$214,000
NAL Estimated Property Value812 Circle WAY 25H, Jarrell, TX, 76537
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Energy Star Qualified Appliances, Exhaust Fan, Electric Range, Disposal, Microwave, Oven
FlooringCarpet, Laminate
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APNR-11-8014-0001-0025H
Land UseResidential
Legal DescriptionC518 - SONTERRA 1 CONDO, UNIT 25H, .21% COMMONAREA INTEREST
Census Tract021601
Assessed Land Value$64,696
Assessed Improvement Value$143,136
Assessment Year2025
About this property
Be impressed by this beautiful 3 bedroom, 2 bathroom home in the lovely Sonterra I community! Take in the open-concept living area, boasting wood-like flooring and ample natural sunlight through large windows. Entertain loved ones in the stylish eat-in kitchen featuring dark cabinetry contrasting the light stone counters, stainless steel GE appliances, and a long breakfast bar. Find comfort in the spacious primary suite, equipped with an en suite bathroom with plenty of counter space and a spacious closet. Enjoy living in clos
Investor Tools
$214,000
Estimated Property Value
$231,174Estimated Mortgage Balance
$214,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,553 /month
Positive
Cash Flow Estimate:
$518 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$491/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,826
$207,832
2025
$64,696
$143,136
$207,832
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,826
$207,832
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Elite Financial Group Llc
Conventional
$252,200
No
First
Dec 16, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,174
N/A
0%
108%
$1,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,825/mo
+$165/mo
11.2%
