$369,040
NAL Estimated Property Value812 Wild Rose Trl, Cedar Park, TX, 78613
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Dryer, Refrigerator, Washer
FlooringWood
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built1984
Stories1
Garage Spaces2
Land Information
APNR-17-W311-501C-0026-0008
Lot Number26
SubdivisionButtercup Creek
Land UseResidential
Legal DescriptionS3312 - BUTTERCUP CREEK SEC 2 VILLAGE 1, BLOCK C, LOT 26
Census Tract020336
Assessed Land Value$85,500
Assessed Improvement Value$283,540
Assessment Year2025
About this property
Nearly a studs-up remodel on a huge corner lot, almost every nook & cranny has been updated. Entirely new HVAC (including ducts), water heater, quartz counters, floors, baseboards, cabinets, paint, lighting, the list goes on... You'll be hard-pressed to find a more thorough remodel in cedar park for this price. The owner poured his heart and soul in to the project, and it shows - this might be the sort of thing he does for a living.
Investor Tools
$369,040
Estimated Property Value
$154,955Estimated Mortgage Balance
$214,085Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,214 /month
Positive
Cash Flow Estimate:
$738 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,281
$369,040
2025
$85,500
$283,540
$369,040
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,281
$369,040
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capstar Lending Llc
Conventional
$178,875
No
First
Aug 14, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,955
$214,085
58%
42%
$1,073/mo
