$394,443
NAL Estimated Property Value812 Yorkshire St, Houston, TX, 77022
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size11,700 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN0650640080178
Lot Number178
SubdivisionColonial Gardens
Land UseResidential
Legal DescriptionLT 178 BLK 8 COLONIAL GARDENS
Census Tract220300
Assessed Land Value$109,500
Assessed Improvement Value$284,943
Assessment Year2025
About this property
Cash sale
Investor Tools
$394,443
Estimated Property Value
$347,962Estimated Mortgage Balance
$46,481Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,367 /month
Positive
Cash Flow Estimate:
$789 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$852/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,253
$394,443
2025
$109,500
$284,943
$394,443
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,253
$394,443
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Arc Home Llc
Conventional
$359,200
No
First
Aug 29, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,962
$47,038
11%
88%
$2,154/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,154/mo
$-432/mo
5.2%
