$249,000
8120 Friar Point Dr, Port Arthur, TX, 77642
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,200 sqft
Building Information
Year Built1998
Stories1
Garage Spaces2
Land Information
APN021859-000-000200-00000
Lot Number7
SubdivisionFriar Cove Sec 5
Land UseResidential
Legal DescriptionFRIAR COVE SEC 5 LOT 7
Census Tract007003
Assessed Land Value$21,600
Assessed Improvement Value$179,912
Assessment Year2025
Investor Tools
$85,979Estimated Mortgage Balance
$145,021Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$212/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,395
$201,512
2025
$21,600
$179,912
$201,512
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,395
$201,512
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Washington Mutual Bank Fa
Unknown
$108,000
No
First
Apr 14, 2004
Apr 2024
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,979
$145,021
62%
37%
$1,038/mo
