$178,000
NAL Estimated Property Value8121 Cook Dr, El Paso, TX, 79907
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesFan Hood, See Remarks
FlooringTile, See Remarks
Exterior
Exterior FeaturesHot Tub
Lot Size5,945 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Land Information
APNL547-999-001D-1900
SubdivisionLoma Terrace #5-A
Land UseResidential
Legal DescriptionLOMA TERRACE #5-A TR 408 (5945 SQ FT)
Census Tract004106
Assessed Land Value$28,179
Assessed Improvement Value$117,717
Assessment Year2025
About this property
This charming 3-bedroom, 2-bathroom home offers comfort and relaxation in a peaceful setting. With a cozy, inviting layout, it features a well-maintained interior and a lovely backyard complete with a soothing jacuzzi—perfect for unwinding after a long day. Whether you're enjoying family time in the spacious living areas or soaking in the tranquility of the outdoor space, this home has everything you need to feel at ease. Ideal for those seeking a simple, comfortable lifestyle with a touch of luxury.
Investor Tools
$178,000
Estimated Property Value
$140,815Estimated Mortgage Balance
$37,185Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,080 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$147/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$871
$145,896
2025
$28,179
$117,717
$145,896
No
Tax History
Year
Tax Paid
Assessed Value
2024
$871
$145,896
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gecu Fcu
Conventional
$144,000
No
First
Feb 27, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,815
$37,185
20%
79%
$864/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,361/mo
$864/mo
+$497/mo
9.2%
