$528,000
NAL Estimated Property Value8121 County Road 1016z, Burleson, TX, 76028
Off Market
Commercial
Highlights
Interior
FlooringConcrete
Exterior
Lot Size1.54 acres
Building Information
Year Built2016
Land Information
APN126.3584.00276
Lot Number12
Land UseResidential
Legal DescriptionABST 276 LT 12 PT PT WHISPERING MEADOWS
Census Tract130214
Assessed Land Value$130,900
Assessed Improvement Value$199,800
Assessment Year2025
About this property
Amazing find with highway frontage along the Chisholm Parkway! Located within city limits, it has great visibility and is ready for you! The workshop is divided into 2 units with each unit being plumbed for a bathroom. Both units have working electrical with one of the units boasting an upgraded panel with 220v. 1.54 Acres! Building is 40 x 60; each side is 40 x 30. 10 ft. roll up doors on each unit. Schedule your showing today! Both units are currently occupied, one by the owner and the second on a month to month basis.
Investor Tools
$528,000
Estimated Property Value
$497,643Estimated Mortgage Balance
$30,357Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,168 /month
Positive
Cash Flow Estimate:
$1,056 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$477/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,082
$330,700
2025
$130,900
$199,800
$330,700
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,082
$330,700
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synovus Bank
Unknown
$535,000
No
First
Aug 15, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$497,643
$30,357
5%
94%
$3,208/mo
