Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$285,000

NAL Estimated Property Value

8121 Misty Water Drive, Fort Worth, TX, 76131

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,510 Sq Ft
price_per_sqft$188.74 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,497 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN1605-12-8-70
Lot Number8
Land UseResidential Single Family
Legal DescriptionBAR C RANCH BLOCK 12 LOT 8
Census Tract114109
Assessed Land Value$75,000
Assessed Improvement Value$130,600
Assessment Year2025

About this property

Welcome to Bar C Ranch, where this beautifully maintained Lennar former model home invites you in with 3 spacious bedrooms and 2 baths across 1,510 square feet. Ideally situated near an elementary school, this home features gleaming hardwood floors that flow from the entryway into the heart of the living space. The open-concept kitchen, dining, and living areas are anchored by a central kitchen island, perfect for gatherings. Step outside to a fenced backyard shaded by a mature tree, where a tranquil patio offers the perfect spot to unwind or entertain guests.

Investor Tools

Property Icon
$285,000
Estimated Property Value
$102,150Estimated Mortgage Balance
$182,850Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
$485/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,777
$205,600
2025
$75,000
$130,600
$205,600
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,777
$205,600

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citibank Na
Fha
$136,972
Yes
First
Nov 19, 2014
Dec 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$102,150
$182,850
64%
36%
$0/mo

City: Fort Worth

8121 Misty Water Drive | Property Details | No Agent List