Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$297,878

NAL Estimated Property Value

8122 Pastel Dawn Trace, Houston, TX, 77049

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,530 Sq Ft
price_per_sqft$114.62 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

BankruptcyOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size4,726 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1342370010054
Lot Number54
SubdivisionEdgewood Village
Land UseResidential
Legal DescriptionLT 54 BLK 1 EDGEWOOD VILLAGE SEC 2
Census Tract252202
Assessed Land Value$48,431
Assessed Improvement Value$249,447
Assessment Year2025

About this property

Welcome to Pastel Dawn! This HOME offers an open floor plan with updated floors throughout. An open kitchen that includes a formal dinning that oversees a spacious living area for entertainment. The second floor offers a game room for additional living space. All bedrooms upstairs have brand NEW carpet installed. The backyard has a long extended covered patio great for living and entertainment. Come see this property right away and schedule a private tour!

Investor Tools

Property Icon
$297,878
Estimated Property Value
$175,421Estimated Mortgage Balance
$122,457Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,787 /month
Positive
Cash Flow Estimate:
$596 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
$345/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,998
$297,878
2025
$48,431
$249,447
$297,878
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,998
$297,878

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nicolas Benoit Philippe Maisonneuve Etux
Balloon
$185,000
No
First
Jul 28, 2023
Aug 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,421
$122,457
41%
59%
$1,110/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$1,455/mo
+$825/mo
9.2%

City: Houston

8122 Pastel Dawn Trace | Property Details | No Agent List