Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$297,878

NAL Estimated Property Value

8122 Pastel Dawn Trace, Houston, TX, 77049

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,530 Sq Ft
price_per_sqft$114.62 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size4,726 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN1342370010054
Lot Number54
SubdivisionEdgewood Village
Land UseResidential
Legal DescriptionLT 54 BLK 1 EDGEWOOD VILLAGE SEC 2
Census Tract252202
Assessed Land Value$48,431
Assessed Improvement Value$249,447
Assessment Year2025

About this property

Welcome to Pastel Dawn! This HOME offers an open floor plan with updated floors throughout. An open kitchen that includes a formal dinning that oversees a spacious living area for entertainment. The second floor offers a game room for additional living space. All bedrooms upstairs have brand NEW carpet installed. The backyard has a long extended covered patio great for living and entertainment. Come see this property right away and schedule a private tour!

Investor Tools

Property Icon
$297,878
Estimated Property Value
$175,421Estimated Mortgage Balance
$122,457Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,787 /month
Positive
Cash Flow Estimate:
$596 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$291/month
$345/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,998
$297,878
2025
$48,431
$249,447
$297,878
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,998
$297,878

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nicolas Benoit Philippe Maisonneuve Etux
Balloon
$185,000
No
First
Jul 28, 2023
Aug 2028

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,421
$122,457
41%
59%
$1,110/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,280/mo
$1,455/mo
+$825/mo
9.2%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

8122 Pastel Dawn Trace | Property Details | No Agent List