$234,000
NAL Estimated Property Value8122 Stonemount Ct, Humble, TX, 77338
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,776 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1244370040022
Lot Number22
SubdivisionKenswick Forest
Land UseResidential
Legal DescriptionLT 22 BLK 4 KENSWICK FOREST SEC 2
Census Tract240903
Assessed Land Value$40,307
Assessed Improvement Value$182,781
Assessment Year2025
About this property
Property is occupied; Sellers would like at one hour notice
Investor Tools
$234,000
Estimated Property Value
$134,818Estimated Mortgage Balance
$99,182Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,962
$223,088
2025
$40,307
$182,781
$223,088
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,962
$223,088
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Weststar Mortgage Corp
Fha
$132,554
Yes
First
Aug 21, 2015
Sep 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,818
$102,182
43%
58%
$1,015/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,315/mo
+$407/mo
8.8%
